|
MTD |
|
|
Working Days |
13 |
|
UPDATED |
|
17/09/2025 |
|
18:09:01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hours Sold |
|
£ Invoiced |
|
Budget Hours |
|
Budget £ |
|
Actual H vs Budget |
|
Actual £ vs Budget |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTERNAL |
|
|
0.4 |
|
0.00 |
|
121.7 |
|
7,607.95 |
|
-121.2 |
|
-7,607.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RETAIL |
|
|
2.1 |
|
-2,479.89 |
|
608.6 |
|
45,160.81 |
|
-606.5 |
|
-47,640.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WARRANTY |
|
|
6.3 |
|
559.28 |
|
138.8 |
|
11,525.68 |
|
-132.5 |
|
-10,966.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.81 |
|
-1,920.61 |
|
869.2 |
|
64,294.45 |
|
-860.3 |
|
-66,215.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTERNAL |
|
|
16.8 |
|
350.75 |
|
121.7 |
|
7,607.95 |
|
-104.8 |
|
-7,257.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RETAIL |
|
|
472.7 |
|
35,941.34 |
|
608.6 |
|
45,160.81 |
|
-135.8 |
|
-9,219.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WARRANTY |
|
|
132.0 |
|
11,148.89 |
|
138.8 |
|
11,525.68 |
|
-6.7 |
|
-376.79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
621.56 |
|
47,440.98 |
|
869.2 |
|
64,294.45 |
|
-247.6 |
|
-16,853.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|